img
Menu






Geologist Report

Exploration Requirements and Cost Estimates

The OHG Mining represents a high-grade, historically productive opportunity in a structurally favorable greenstone-hosted setting. With appropriate capital allocation for exploration, infrastructure, and early-stage development, this project could transition into a sustainable medium-scale gold mining operation.

The Opportunity

OHG Mining represents a high-grade, structurally hosted gold system within a historically productive greenstone belt. The resource is currently underexplored and partially defined, with visible mineralization at depth and along strike.

Team & Capabilities

  1. TF Consulting – Geology, modeling & remote sensing
  2. Supported by historical data & recent underground inspection
  3. Strong local partnerships for workforce and logistics

Scenario Sensitivity Analysis

This section illustrates how varying the gold price impacts projected revenue and profit. Assumptions include a 90% recovery rate and a consistent annual throughput of 7,300 tonnes.

Gold Price Sensitivity Table

Gold Price ($/oz) Revenue/year Net CF/year NPV ($M) IRR (%) Payback (yrs)
1,400 $9,926,000 $5,726,000 -1.58 ~7.7% >10 (No Payback)
1,600 $12,762,000 $8,562,000 17.42 ~17.5% 4.7
1,800 $15,598,000 $11,398,000 36.4 ~26.1% 3.5
2,000 $18,434,000 $14,234,000 55.37 ~33.7% 2.8
2,200 $21,270,000 $17,070,000 74.35 ~40.3% 2.3
2,400 $24,106,000 $19,906,000 93.32 ~46.0% 2.0
2,700 $28,360,000 $24,160,000 121.96 ~52.8% 1.65